| Contents | Pages |
| Report of the Directors | 1 – 4 |
| Directors’ Responsibilities | 5 |
| Corporate Governance Statement | 6 - 12 |
| Independent Auditor’s Report | 13- 19 |
| Statement of Profit or Loss and Other Comprehensive Income | 20 |
| Statement of Financial Position | 21-22 |
| Statement of Changes in Equity | 23 |
| Statement of Cash Flows | 24 |
| Notes to the Financial Statements | 25 – 64 |
| Note | Group | Company | ||||
| 2025 | 2024 | 2025 | 2024 | |||
| € | € | € | € | |||
| Revenue | 7 | 1,810,125 | 1,834,422 | |||
| Cost of sales | 8.1 | ( | ( | - | - | |
| Gross profit | 1,810,125 | 1,834,422 | ||||
| Administration expenses | 8.1 | ( | ( | (137,685) | (88,998) | |
| Operating profit | 1,672,440 | 1,745,424 | ||||
| Finance costs | 8.2 | ( | ( | (947,713) | (966,088) | |
| Profit before tax | 724,727 | 779,336 | ||||
| Income tax | 9 | ( | ( | (156) | (391) | |
| Profit for the year | 724,571 | 778,945 | ||||
| Other Comprehensive Income for the year | ||||||
| Other Comprehensive Income | ( | - | - | |||
| Deferred Tax on Revaluation | ( | - | - | |||
| ( | - | - | ||||
| Total comprehensive income for the year | 724,571 | 778,945 | ||||
| Total comprehensive income attributable to: | ||||||
| Owners of the Company | 724,571 | 778,945 | ||||
| Earnings per share | 10 | 0.05 | 0.05 | |||
| Note | Group | Company | ||||
| 2025 | 2024 | 2025 | 2024 | |||
| € | € | € | € | |||
| Assets | ||||||
| Property, plant and equipment | 11.1 | - | - | |||
| Investment in subsidiaries | 16 | 14,827,061 | 14,827,061 | |||
| Investment in financial assets | 12.5 | 20,261,895 | 20,261,895 | |||
| Deferred tax | 11.4 | - | - | |||
| Total non-current assets | 35,088,956 | 35,088,956 | ||||
| Inventories | 11.6 | - | - | |||
| Trade and other receivables | 12.1 | 3,529,204 | 2,227,256 | |||
| Current tax assets | 63,077 | 35,098 | ||||
| Cash and cash equivalents | 12.4 | 222,504 | 616,806 | |||
| Total current assets | 3,814,785 | 2,879,160 | ||||
| Total assets | 38,903,741 | 37,968,116 | ||||
| Liabilities | ||||||
| Borrowings | 12.3 | 19,431,733 | 19,544,428 | |||
| Deferred tax | 11.5 | - | - | |||
| Total non-current liabilities | 19,431,733 | 19,544,428 | ||||
| Borrowings | 12.3 | 2,159,090 | 1,821,308 | |||
| Trade and other payables | 12.2 | 653,825 | 667,858 | |||
| Current tax | - | - | ||||
| Total current liabilities | 2,812,915 | 2,489,166 | ||||
| Total liabilities | 22,244,648 | 22,033,594 | ||||
| Net assets | 16,659,093 | 15,934,522 | ||||
| Note | Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | ||
| € | € | € | € | ||
| Equity | |||||
| Share capital | 13.1 | 14,676,284 | 14,676,284 | ||
| Revaluation reserve | 13.2 | - | - | ||
| Reorganisation reserve | 13.3 | ( | ( | - | - |
| Accumulated losses/ Retained Earnings | ( | ( | 1,982,809 | 1,258,238 | |
| Equity attributable to owners of the Company | 16,659,093 | 15,934,522 | |||
| Statement of Changes in Equity | |||||
| Group | |||||
| Share Capital | Reorganisation Reserve | Revaluation Reserve | Accumulated Losses | Total | |
| € | € | € | € | € | |
| Balance as at 1 January 2024 | ( | ( | |||
| Profit for the year | |||||
| Revaluation | |||||
| Balance at 31 December 2024 | ( | ( |
| Changes in equity for 2025 | |||||
| Profit for the year | |||||
| Revaluation | ( | ( | |||
| Balance at 31 December 2025 | ( | ( |
| Company | |||
| Share Capital | Retained Earnings | Total | |
| € | € | € | |
| Balance as at 1 January 2024 | 14,676,284 | 479,293 | 15,155,577 |
| Profit for the year | - | 778,945 | 778,945 |
| Balance as at 31 December 2024 | 14,676,284 | 1,258,238 | 15,934,522 |
| Profit for the year | - | 724,571 | 724,571 |
| Balance as at 31 December 2025 | 14,676,284 | 1,982,809 | 16,659,093 |
| Statement of Cash Flows | ||||||
| For the year ended 31 December 2025 | ||||||
| Note | Group | Company | ||||
| 2025 | 2024 | 2025 | 2024 | |||
| € | € | € | € | |||
| Cash flows from operating activities | ||||||
| Profit before tax | 724,727 | 779,336 | ||||
| Adjustments for: | ||||||
| Depreciation | - | - | ||||
| Expected credit losses | 75,118 | (7,376) | ||||
| Amortisation of bond expenses | 39,314 | 39,463 | ||||
| Interest excluding amortisation | 891,023 | 907,966 | ||||
| Operating profit before working capital changes: | 1,730,182 | 1,719,389 | ||||
| Movement in trade and other receivables | ( | ( | (1,301,948) | (1,175,224) | ||
| Movement in inventories | ( | ( | - | - | ||
| Movement in trade and other payables | ( | ( | (91,909) | (14,814) | ||
| Cash generated from operations | 336,325 | 529,351 | ||||
| Interest paid | ( | ( | (705,250) | (705,250) | ||
| Tax paid | ( | ( | (28,136) | - | ||
| Net cash inflow/(outflow) from operating activities | (397,061) | (175,899) | ||||
| Cash flows from investing activities | ||||||
| Payment for property, plant and equipment | ( | ( | - | - | ||
| Net cash outflow from investing activities | ( | ( | - | - | ||
| Cash flows from financing activities | ||||||
| (Repayments of)/proceeds from bank loans | ( | - | - | |||
| Movement in related parties balances | ( | ( | - | - | ||
| Net cash outflow from financing activities | ( | ( | - | - | ||
| Net movement in cash and cash equivalents | ||||||
| Cash and cash equivalents | (397,061) | (175,899) | ||||
| Cash and cash equivalents at beginning of year | 616,806 | 793,945 | ||||
| Expected credit losses on bank balances | ( | 2,759 | (1,240) | |||
| Cash and cash equivalents at end of year | 12.4.1 | 222,504 | 616,806 | |||
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| € | € | € | € | |
| Income from accommodation | 12,632,658 | 11,740,434 | - | - |
| Income from services | 2,640,715 | 2,261,627 | - | - |
| Dividend income | - | - | 919,102 | 926,455 |
| Finance income | - | - | 891,023 | 907,967 |
| 15,273,373 | 14,002,061 | 1,810,125 | 1,834,422 | |
| Group | Company | |||
| Cost of sales | 2025 | 2024 | 2025 | 2024 |
| € | € | € | € | |
| Food, beverages and supplies | 1,011,922 | 918,849 | - | - |
| Depreciation | 1,211,498 | 1,202,656 | - | - |
| Salaries (Note 1) | 6,280,462 | 6,005,896 | - | - |
| Cleaning | 80,515 | 58,911 | - | - |
| Gardening expenses | 21,662 | 25,082 | - | - |
| Laundry | 163,184 | 147,722 | - | - |
| Repairs and maintenance | 252,487 | 238,506 | - | - |
| Sanitaries | 184,187 | 164,788 | - | - |
| Security services | 91,149 | 88,169 | - | - |
| Other direct costs | 73,478 | 67,062 | - | - |
| Water and electricity | 438,253 | 411,061 | - | - |
| Other expenses | 488,008 | 221,878 | - | - |
| 10,296,805 | 9,550,580 | - | - | |
| Group | Company | |||
| Administrative expenses | 2025 | 2024 | 2025 | 2024 |
| € | € | € | € | |
| Professional fees (Note 2) | 140,977 | 206,538 | 25,139 | 46,645 |
| Salaries and directors' fees (Note 1) | 677,635 | 717,528 | 24,000 | 21,000 |
| Irrecoverable Vat on rent | 348,106 | 346,810 | - | - |
| Advertising | 31,799 | 33,527 | - | - |
| Telecommunications | 42,940 | 41,563 | - | - |
| Insurance | 61,703 | 66,586 | 13,428 | 13,977 |
| Loss allowance | 131,889 | 96,335 | 75,118 | 7,376 |
| Other expenses | 129,370 | 85,729 | - | - |
| 1,564,419 | 1,594,616 | 137,685 | 88,998 | |
| Note 1: | ||||
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| Staff costs: | € | € | € | € |
| Salaries | 6,227,684 | 5,977,140 | - | - |
| Directors' fees | 308,318 | 358,339 | 24,000 | 21,000 |
| Social security costs | 422,095 | 387,945 | - | - |
| 6,958,097 | 6,723,424 | 24,000 | 21,000 | |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| Note 1: | Number | Number | Number | Number |
| Operations | 264 | 251 | - | - |
| Administrative | 19 | 16 | - | - |
| 283 | 267 | - | - | |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| Note 2: | € | € | € | € |
| Auditors Fees: | ||||
| Included within professional fees charged by the auditorfor services rendered during the financial year: | ||||
| Annual statutory audit | 30,978 | 28,870 | 4,130 | 4,130 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| € | € | € | € | |
| Financial charges | 65,911 | 41,764 | 17,376 | 18,659 |
| Bank loan interest | 465,242 | 435,913 | - | - |
| Bond interest | 705,250 | 705,250 | 705,250 | 705,250 |
| Interest on amount due to ultimate parent company | 537,222 | 576,241 | 185,773 | 202,716 |
| Amortisation of bond expenses | 39,314 | 39,463 | 39,314 | 39,463 |
| 1,812,939 | 1,798,631 | 947,713 | 966,088 | |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| € | € | € | € | |
| Current tax: | ||||
| Current tax on taxable income for the year | 156 | 391 | 156 | 391 |
| Deferred tax: | ||||
| Temporary differences arising on items of property, | ||||
| plant and equipment | 163,433 | 168,547 | - | - |
| Temporary differences arising on tax losses | 32,733 | 85,321 | - | - |
| Unabsorbed capital allowances | 386,241 | 128,703 | - | - |
| Total income tax recognised in the current year | 582,563 | 382,962 | 156 | 391 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| € | € | € | € | |
| Profit before tax | 1,599,210 | 1,058,234 | 724,727 | 779,336 |
| Theoretical taxation expense at 35% | 559,724 | 370,382 | 253,654 | 272,768 |
| Tax effect of: | ||||
| Rental income | (8,183) | (7,038) | - | - |
| Other differences | (67,613) | 48,831) | (279,789) | (288,770) |
| Disallowable expenses | 98,635 | 68,449 | 26,291 | 16,393 |
| Income tax credit | 582,563 | 382,962 | 156 | 391 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| € | € | € | € | |
| Profit for the year | 1,016,647 | 675,272 | 724,571 | 778,945 |
| Weighted number of ordinary shares | 14,676,284 | 14,676,284 | 14,676,284 | 14,676,284 |
| Basic earnings per share | 0.07 | 0.05 | 0.05 | 0.05 |
| Group | Freehold land and buildings | Plant, machinery and equipment | Furniture | Total |
| Cost / revalued amount | ||||
| € | € | € | € | |
| At 1 January 2024 | 51,109,751 | 10,834,119 | 1,868,402 | 63,812,272 |
| Additions | 34,938 | 387,693 | 108,999 | 531,630 |
| Revaluation | 5,102,296 | - | - | 5,102,296 |
| At 31 December 2024 | 56,246,985 | 11,221,812 | 1,977,401 | 69,446,198 |
| At 1 January 2025 | 56,246,985 | 11,221,812 | 1,977,401 | 69,446,198 |
| Additions | 83,497 | 305,641 | 95,425 | 484,563 |
| Revaluation | (112,526) | - | - | (112,526) |
| At 31 December 2025 | 56,217,956 | 11,527,453 | 2,072,826 | 69,818,235 |
| Depreciation | ||||
| At 1 January 2024 | 949,476 | 1,193,565 | 243,852 | 2,386,893 |
| Charge for the year | 365,730 | 681,233 | 155,693 | 1,202,656 |
| Reversal of revaluation | - | (42,073) | (4,851) | (46,924) |
| At 31 December 2024 | 1,315,206 | 1,832,725 | 394,694 | 3,542,625 |
| At 1 January 2025 | 1,315,206 | 1,832,725 | 394,694 | 3,542,625 |
| Charge for the year | 365,730 | 684,885 | 160,883 | 1,211,498 |
| Reversal of revaluation | - | (42,073) | (6,367) | (48,440) |
| At 31 December 2025 | 1,680,936 | 2,475,537 | 549,210 | 4,705,683 |
| Carrying amounts | ||||
| Carrying amount at 31 December 2024 | 54,931,779 | 9,389,087 | 1,582,707 | 65,903,573 |
| Carrying amount at 31 December 2025 | 54,537,020 | 9,051,916 | 1,523,616 | 65,112,552 |
| % | |
| Buildings and finishings | 1 – 2 |
| Buildings fixtures | 10 |
| Plant, machinery and other equipment | 5 – 25 |
| Furniture and fittings | 5 – 10 |
| Group | Fair Value | Fair Value |
| Level 3 | Level 3 | |
| 2025 | 2024 | |
| € | € | |
| Land and buildings: | ||
| Casa Antonia, Pope Alexander V11 Junction, Balzan Malta | 20,158,729 | 19,852,411 |
| The Imperial, 1, Rudolph Street, Sliema, Malta | 34,773,050 | 30,307,864 |
| Opening Balance at 1 January | 54,931,779 | 50,160,275 |
| Additions | 83,497 | 34,938 |
| Depreciation | (365,730) | (365,730) |
| Total Gains/(Losses) Recognised in Other Comprehensive Income (Revaluation Reserve) | (112,526) | 5,102,296 |
| Closing Balance at 31 December | 54,537,020 | 54,931,779 |
| Casa Antonia, Pope Alexander V11 Junction, Balzan, Malta | 20,936,711 | 20,158,729 |
| The Imperial, 1, Rudolph Street, Sliema, Malta | 33,600,309 | 34,773,050 |
| Type of Property | Valuation Technique | Inputs | Sensitivity |
| The Imperial Commercial property amounting to €34.6m (excluding plant, equipment, fixtures and furniture of €10.7m) | Income capitalisation approach | Income capitalisation approach: total projected stabilised EBITDA €3.4m using an average growth of 2.5% and discount rate of future income of 9% (2024 - 8%). | The higher the capitalisation rate the lower the fair value. The higher the rental income and growth rate the higher the fair value |
| Casa AntoniaCommercial property amounting to €19.7m (excluding plant, equipment, fixtures and furniture of €0.9m) | Income capitalisation approach | Income capitalisation approach: total projected stabilised EBITDA €1.7m using an average growth of 2.5% and discount rate of future income of 9% (2024 -7.5%) | The higher the capitalisation rate the lower the fair value. The higher the rental income and growth rate the higher the fair value |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| € | € | € | € | |
| Opening balance: | ||||
| Other temporary differences | 601,055 | 983,626 | - | - |
| For the year: | ||||
| Other temporary differences | (582,408) | (382,571) | - | - |
| Closing balance: | ||||
| Other temporary difference | 18,647 | 601,055 | - | - |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| € | € | € | € | |
| Acquired by the Group | ||||
| Temporary difference on property, plant and equipment | 3,910,229 | 3,400,000 | - | - |
| Movement for the year | ||||
| Temporary difference on property, plant and equipment | (11,254) | 510,229 | - | - |
| Closing balance: | ||||
| Temporary difference on property, plant and equipment | 3,898,976 | 3,910,229 | - | - |
| Group | Company | ||||
| 2025 | 2024 | 2025 | 2024 | ||
| € | € | € | € | ||
| Foods, beverages, and supplies | 241,409 | 219,330 | - | - | |
| Group | Company | ||||
| 2025 | 2024 | 2025 | 2024 | ||
| Current assets | € | € | € | € | € |
| Trade receivables | 1,676,132 | 1,295,470 | - | - | |
| Other receivables | 90,316 | 9,500 | - | - | |
| Amounts due from related companies | - | - | 3,528,714 | 2,226,252 | |
| Prepayments | 82,668 | 121,934 | 490 | 1,004 | |
| 1,849,116 | 1,426,904 | 3,529,204 | 2,227,256 | ||
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| Current liabilities | € | € | € | € |
| Trade payables | 549,080 | 658,817 | - | - |
| Deferred Income from Accommodation and Care | 612,904 | 782,682 | - | - |
| Vat payable | 398,335 | 271,627 | - | - |
| NI & FSS | 372,095 | 480,821 | - | - |
| Wages Payable | 450,244 | 433,932 | - | - |
| Other payables | 211,216 | 357,055 | - | - |
| Accruals | 762,436 | 830,973 | 653,825 | 667,858 |
| 3,356,310 | 3,815,907 | 653,825 | 667,858 | |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| € | € | € | € | |
| Unsecured | ||||
| Current liabilities | ||||
| Amounts due to ultimate owner (Note c) | 82,755 | 82,755 | - | - |
| Amounts due to ultimate parent (Note d) | 501,538 | 482,252 | 2,159,090 | 1,821,308 |
| 584,293 | 565,007 | 2,159,090 | 1,821,308 | |
| Secured | ||||
| Current liabilities | ||||
| Bank loans (Note a) | 395,473 | 391,860 | - | - |
| Total secured/unsecured current borrowings | 979,766 | 956,867 | 2,159,090 | 1,821,308 |
| Unsecured | ||||
| Non-current liabilities | ||||
| Amounts due to ultimate parent (Note d) | 9,237,709 | 10,100,200 | 4,216,790 | 4,368,799 |
| 9,237,709 | 10,100,200 | 4,216,790 | 4,368,799 | |
| Secured | ||||
| Non-current liabilities | ||||
| Bank loans (Note a) | 10,241,627 | 10,431,450 | - | - |
| 4.55% Secured Bonds 2032 | 15,214,943 | 15,175,629 | 15,214,943 | 15,175,629 |
| 25,456,570 | 25,607,079 | 15,214,943 | 15,175,629 | |
| Total secured/unsecured non-current borrowings | 34,694,279 | 35,707,279 | 19,431,733 | 19,544,428 |
| Total borrowings | 35,674,045 | 36,664,146 | 21,590,823 | 21,365,736 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| € | € | € | € | |
| Amounts falling after more than five years: | ||||
| 4.55% Bond Loan 2032 | 15,214,943 | 15,175,629 | 15,214,943 | 5,175,629 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| € | € | € | € | |
| 4.55% Bond 2032 | 15,214,943 | 15,175,629 | 15,214,943 | 15,175,629 |
| Proceeds | 15,500,000 | 15,500,000 | 15,500,000 | 15,500,000 |
| Gross amount of bond issue cost | 431,743 | 431,743 | 431,743 | 431,743 |
| Amortisation of gross bond issue costs: | ||||
| At 1 January 2025 | 107,372 | 67,909 | 107,372 | 67,909 |
| Amortisation for the year | 39,314 | 39,463 | 39,314 | 39,463 |
| Accumulated amortisation at end of year | 146,686 | 107,372 | 146,686 | 107,372 |
| Unamortised bond issue costs | 285,057 | 324,371 | 285,057 | 324,371 |
| Amortised cost and closing carrying amount | 15,214,943 | 15,175,629 | 15,214,943 | 15,175,629 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| € | € | € | € | |
| Current assets | ||||
| Cash at bank and in hand | 2,415,468 | 2,046,934 | 222,504 | 616,806 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| € | € | € | € | |
| Cash at bank and in hand (Note 12.4) | 2,415,468 | 2,046,934 | 222,504 | 616,806 |
| Balances per statement of cash flows | 2,415,468 | 2,046,934 | 222,504 | 616,806 |
| 2025 | 2024 | |
| € | € | |
| Authorised | ||
| 2,499,999 Ordinary A Shares of €1 each | 2,499,999 | 2,499,999 |
| 1 Ordinary B Share of €1 each | 1 | 1 |
| 20,000,000 Ordinary C Shares of €1 each | 20,000,000 | 20,000,000 |
| 7,500,000 Ordinary D Shares of €1 each | 7,500,000 | 7,500,000 |
| 30,000,000 | 30,000,000 | |
| Called up, issued and fully paid | ||
| 1,199 Ordinary 'A' Shares of € 1 each | 1,199 | 1,199 |
| 1 Ordinary 'B' Shares of €1 each | 1 | 1 |
| 14,675,084 Ordinary 'C' Shares of €1 each | 14,675,084 | 14,675,084 |
| 14,676,284 | 14,676,284 |
| Group | Company | |||
| Profit or Loss Sensitivity | Profit or Loss Sensitivity | |||
| 2025 | 2024 | 2025 | 2024 | |
| € | € | € | € | |
| Market interest rates – cash flow | +/- 204k | +/- 205k | +/- 63k | +/- 41k |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| € | € | € | € | |
| Trade and other receivables | 1,849,116 | 1,426,904 | 3,529,204 | 2,227,256 |
| Cash at bank | 2,262,197 | 1,945,658 | 221,304 | 615,606 |
| 4,111,313 | 3,372,562 | 3,750,508 | 2,842,862 | |
| Group | 12m ECL | Lifetime ECL (Not credit – Impaired) | Lifetime ECL (Credited– impaired but not POCI) | Total ECL (Credit – POCI) |
| € | € | € | € | |
| Bank balances | ||||
| External rating grades | ||||
| BBB | BBB | |||
| Gross carrying amount at 31 December 2025 | 2,278,044 | - | - | - |
| Loss allowance at 31 December 2025 | (15,847) | - | - | - |
| Net carrying amount at 31 December 2025 | 2,262,197 | - | - | - |
| External rating grades | ||||
| BBB | BBB | |||
| Gross carrying amount at 31 December 2024 | 1,959,274 | - | - | - |
| Loss allowance at 31 December 2024 | (13,616) | - | - | - |
| Net carrying amount at 31 December 2024 | 1,945,658 | - | - | - |
| Group | 12m ECL | Lifetime ECL (Not credit – Impaired) | Lifetime ECL (Credited– impaired but not POCI) | Total ECL (Credit – POCI) |
| € | € | € | € | |
| Related company loan | - | - | - | - |
| Gross carrying amount at 31 December 2025 | - | 3,816,344 | - | - |
| Loss allowance at 31 December 2025 | - | (155,041) | - | - |
| - | 3,661,303 | - | - | |
| Related company loan | - | - | - | - |
| Gross carrying amount at 31 December 2024 | - | 2,974,225 | - | - |
| Loss allowance at 31 December 2024 | - | (114,940) | - | - |
| - | 2,859,285 | - | - |
| Group | Days past due - simplified approach | |||||
| Not past due | 31-59 | 60-89 | 90-199 | >120 | Total | |
| Expected credit loss rate | 0.81% | 1.49% | 3.20% | 9.87% | 17.3% | |
| Estimated total gross carrying amount at default | 327,110 | 653,209 | 131,053 | 144,911 | 545,017 | 1,801,300 |
| Lifetime ECL at 31 December 2025 | (2,650) | (9,733) | (4,194) | (14,303) | (94,288) | (125,168) |
| Net carrying amount December 2025 | 324,460 | 643,476 | 126,859 | 130,608 | 450,729 | 1,676,132 |
| Expected credit loss rate | 0.16% | 0.81% | 1.49% | 3.20% | 9.87% | |
| Estimated total gross carrying amount at default | 214,933 | 659,202 | 121,103 | 46,813 | 291,432 | 1,333,483 |
| Lifetime ECL at 31 December 2024 | (344) | (5,340) | (1,804) | (1,498) | (29,027) | (38,013) |
| Net carrying amount at 31December 2024 | 214,589 | 653,862 | 119,299 | 45,315 | 262,405 | 1,295,470 |
| Credit losses – Group | 2025 | 2024 | ||||
| € | € | |||||
| Impairment loss on trade receivables | 125,168 | 38,013 | ||||
| Group | Carrying amounts | Contractual cash flows | Less than 3 months | Between 3 months and 1 year | Between 1 and 2 years | Between 2 and 5 years | More than 5 years |
| At 31 December 2025 | € | € | € | € | € | € | € |
| Trade and other payables (Note 12.2) | 3,356,310 | 2,722,552 | 948,877 | 1,773,675 | - | - | - |
| 4.55% Secured Bonds 2032 (Note 12.3) | 15,214,943 | 20,436,750 | 705,250 | - | 705,250 | 2,115,750 | 16,910,500 |
| Bank loans (Note 12.3) | 10,637,100 | 15,766,490 | 222,660 | 667,980 | 890,640 | 2,671,920 | 11,313,290 |
| Amounts due to ultimate parent (Note 12.3) | 9,739,247 | 16,687,770 | 249,900 | 749,700 | 999,600 | 2,998,800 | 11,689,770 |
| Amounts due to ultimate owner (Note 12.3) | 82,755 | 82,755 | 82,755 | - | - | - | - |
| 39,030,355 | 55,696,317 | 2,209,442 | 3,191,355 | 2,595,490 | 7,786,470 | 39,913,560 |
| Group | Carrying amounts | Contractual cash flows | Less than 3 months | Between 3 months and 1 year | Between 1 and 2 years | Between 2 and 5 years | More than 5 years |
| At 31 December 2024 | € | € | € | € | € | € | € |
| Trade and other payables (Note 12.2) | 3,815,907 | 3,182,149 | 1,568,494 | 1,613,655 | - | - | - |
| 4.55% Secured Bonds 2032 (Note 12.3) | 15,175,629 | 21,142,000 | 705,250 | - | 705,250 | 2,115,750 | 17,615,750 |
| Bank loans (Note 12.3) | 10,823,310 | 17,173,118 | 222,660 | 667,980 | 890,640 | 2,671,920 | 12,719,918 |
| Amounts due to ultimate parent (Note 12.3) | 10,582,452 | 17,441,930 | 249,900 | 749,700 | 999,600 | 2,998,800 | 12,443,930 |
| Amounts due to ultimate owner (Note 12.3) | 82,755 | 82,755 | 82,755 | - | - | - | - |
| 40,480,053 | 59,021,952 | 2,829,059 | 3,031,335 | 2,595,490 | 7,786,470 | 42,779,598 |
| Company | Carrying amounts | Contractual cash flows | Less than 3 months | Between 3 months and 1 year | Between 1 and 2 years | Between 2 and 5 years | More than 5 years |
| At 31 December 2025 | € | € | € | € | € | € | € |
| Trade and other payables (Note 12.2) | 653,825 | - | - | - | - | - | - |
| 4.55% Secured Bonds 2032 (Note 12.3) | 15,214,943 | 20,436,750 | 705,250 | - | 705,250 | 2,115,750 | 16,910,500 |
| Amounts due to ultimate parent (Note 12.3) | 6,375,880 | 9,257,170 | 144,750 | 434,250 | 579,000 | 1,737,000 | 6,362,170 |
| 22,244,648 | 29,693,920 | 850,000 | 434,250 | 1,284,250 | 3,852,750 | 23,272,670 | |
| At 31 December 2024 | |||||||
| Trade and other payables (Note 12.2) | 667,858 | - | - | - | - | - | - |
| 4.55% Secured Bonds 2032 (Note 12.3) | 15,175,629 | 21,142,000 | 705,250 | - | 705,250 | 2,115,750 | 17,615,750 |
| Amounts due to ultimate parent (Note 12.3) | 6,190,107 | 8,250,954 | 1,710,014 | 299,115 | 398,820 | 1,196,460 | 4,646,545 |
| 22,033,594 | 29,392,954 | 2,415,264 | 299,115 | 1,104,070 | 3,312,210 | 22,262,295 |
| Group | Fair value measurement at end of the reporting period using: | ||
| Level 1 | Level 2 | Level 3 | |
| € | € | € | |
| 2025Financial liabilities measured at amortised cost | |||
| -Bond loan | 15,484,500 | - | - |
| -Bank loans | - | 10,637,100 | - |
| -Amounts due to related parties | - | 9,822,002 | - |
| 2024Financial liabilities measured at amortised cost | |||
| -Bond loan | 15,345,000 | - | - |
| -Bank loans | - | 10,823,310 | - |
| -Amounts due to related parties | - | 10,665,207 | - |
| Company | Fair value measurement at end of the reporting period using: | ||
| Level 1 | Level 2 | Level 3 | |
| € | € | € | |
| 2025Financial liabilities measured at amortised cost | |||
| -Amounts due to related parties | - | 6,375,880 | - |
| -Bond loan | 15,484,500 | - | |
| 2024Financial liabilities measured at amortised cost | |||
| -Amounts due to related parties | - | 6,190,107 | - |
| -Bond loan | 15,345,000 | - | - |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| € | € | € | € | |
| Debt (i) | 35,674,045 | 36,664,146 | 21,590,823 | 21,365,736 |
| Cash and bank balances | (2,415,468) | (2,046,934) | (222,504) | (616,806) |
| Net debt | 33,258,577 | 34,617,212 | 21,368,319 | 20,748,930 |
| Equity (ii) | 26,770,938 | 25,807,123 | 16,659,093 | 15,934,522 |
| Net debt to equity ratio | 1.24 | 1.34 | 1.28 | 1.30 |
| Name of subsidiary | Principal activity | Registered office | Country of incorporation | Proportion of ownership interest and voting power held 2023 & 2024 |
| Goldvest Company Limited | Property company | 1, Hotel Imperial, Rudolph Street Sliema | Malta | 100% |
| St. George’s Care Limited | To operate homes for the elderly | Casa Antonia, Pope Alexander VII Junction, Balzan | Malta | 100% |
| Capital and reserves | ||
| 2025 | 2024 | |
| € | € | |
| Goldvest Company Limited | 27,826,352 | 29,020,209 |
| St. George’s Care Ltd | 4,437,122 | 2,834,858 |
| Profit / (loss) | ||
| 2025 | 2024 | |
| € | € | |
| Goldvest Company Limited | (302,889) | 3,531,091 |
| St. George’s Care Ltd | 1,602,261 | 1,391,688 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| € | € | € | € | |
| Directors’ remuneration | 308,318 | 358,339 | 24,000 | 21,000 |
| Transaction value year ended 31 December | Balance outstanding as at 31 December | |||
| Group | Group | |||
| 2025 | 2024 | 2025 | 2024 | |
| € | € | € | € | |
| Balances | ||||
| Amounts due from related companies | 2,511,214 | 1,265,767 | 1,484,884 | 1,265,767 |
| Amounts due from related parties | 39,363 | - | 39,363 | - |
| Amounts due (to)/from related companies | (1,511,591) | (2,785,983) | 13,457,962 | 11,946,371 |
| Amounts due from/(to) related parties | 95,002 | (4,218) | 82,755 | 177,757 |
| Transaction value year ended 31 December | Balance outstanding as at 31 December | |||
| Company | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| € | € | € | € | |
| Amounts due from related companies | 1,371,386 | 1,176,367 | 3,597,638 | 2,226,252 |
| Amounts due from/(to) related companies | 185,773 | 202,716 | (6,375,881) | (6,190,108) |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| € | € | € | € | |
| Interest recharged to subsidiaries | - | - | 891,023 | 907,967 |
| Dividends received | - | - | 919,102 | 926,455 |
| Interest paid to related company | 537,221 | 576,241 | 185,773 | 202,716 |