| As at 31 December | |||||
| Group | Company | ||||
| 2025 | 2024 | 2025 | 2024 | ||
| Notes | €’000 | €’000 | €’000 | €’000 | |
| ASSETS | |||||
| Non-current assets | |||||
| Property, plant and equipment | 5 | 871 | 704 | ||
| Right-of-use assets | 6 | 17 | 22 | ||
| Intangible assets | 7 | 45,438 | 47,016 | ||
| Investment in subsidiaries | 8 | 20,324 | 19,722 | ||
| Investment in associates | 9 | 26,900 | 1,582 | ||
| Trade and other receivables | 11 | - | - | ||
| Total non-current assets | 93,550 | 69,046 | |||
| Current assets | |||||
| Inventories | 10 | - | - | ||
| Trade and other receivables | 11 | 2,775 | 2,677 | ||
| Current tax assets | - | - | |||
| Cash and cash equivalents | 12 | 1,473 | 4,937 | ||
| Total current assets | 4,248 | 7,614 | |||
| Total assets | 97,798 | 76,660 | |||
| As at 31 December | |||||
| Group | Company | ||||
| 2025 | 2024 | 2025 | 2024 | ||
| Notes | €’000 | €’000 | €’000 | €’000 | |
| EQUITY AND LIABILITIES | |||||
| Equity | |||||
| Share capital | 13 | 21,872 | 21,160 | ||
| Share premium | 13 | 3,569 | 2,010 | ||
| Other reserves | 14 | ( | ( | (2,040) | - |
| Accumulated losses/retained earnings | ( | ( | 3,747 | 4,402 | |
| Total equity attributable to equity holders | 27,148 | 27,572 | |||
| Non-controlling interest | - | - | |||
| Total equity | 27,148 | 27,572 | |||
| Non-current liabilities | |||||
| Lease liabilities | 16 | 12 | 18 | ||
| Borrowings | 17 | 62,569 | 44,795 | ||
| Other financial liabilities | 18 | 2,080 | 1,292 | ||
| Deferred tax liabilities | 15 | 64 | 38 | ||
| Trade and other payables | 18 | - | - | ||
| Total non-current liabilities | 64,725 | 46,143 | |||
| Current liabilities | |||||
| Lease liabilities | 16 | 6 | 5 | ||
| Borrowings | 17 | 1,865 | - | ||
| Other financial liabilities | 18 | 987 | 918 | ||
| Current tax liabilities | 382 | 373 | |||
| Trade and other payables | 18 | 2,685 | 1,649 | ||
| Total current liabilities | 5,925 | 2,945 | |||
| Total liabilities | 70,650 | 49,088 | |||
| Total equity and liabilities | 97,798 | 76,660 | |||
| As at 31 December | |||||
| Group | Company | ||||
| 2025 | 2024 | 2025 | 2024 | ||
| Notes | €’000 | €’000 | €’000 | €’000 | |
| Revenue | 19 | 4,640 | 4,460 | ||
| Cost of sales | 20 | ( | ( | (2,800) | (2,790) |
| Gross profit | 1,840 | 1,670 | |||
| Administrative expenses | 20 | ( | ( | (684) | (629) |
| Investment income | 23 | 6,846 | 7,846 | ||
| Operating profit | 8,002 | 8,887 | |||
| Analysed as follows: | |||||
| EBITDA | 9,650 | 10,504 | |||
| Depreciation and amortisation | 20 | ( | ( | (1,648) | (1,617) |
| Operating profit | 8,002 | 8,887 | |||
| Share of profit from associates | 9 | - | - | ||
| Finance costs | 24 | ( | ( | (1,838) | (1,600) |
| Profit before tax | 6,164 | 7,287 | |||
| Tax expense | 25 | ( | ( | (2,819) | (3,174) |
| Profit for the year – total comprehensive income for the year | 3,345 | 4,113 | |||
| Attributable to: | |||||
| Owners of the Company | 26 | 3,345 | 4,113 | ||
| Non-controlling interest | - | - | |||
| Earnings per share (€) | 26 | ||
| Group | Attributable to the owners of the Company | |||||||
| Sharecapital | Sharepremium | Otherreserves | Accumulatedlosses | Total | Non-controllinginterest | Totalequity | ||
| Notes | €’000 | €’000 | €’000 | €’000 | €’000 | €’000 | €’000 | |
| Balance at 1 January 2024 | ( | ( | ||||||
| Comprehensive income | ||||||||
| Profit for the year – total comprehensive income for the year | ||||||||
| Transaction with owners | ||||||||
| Issuance of shares | 13 | |||||||
| Dividends | 27 | ( | ( | ( | ||||
| Balance at 31 December 2024 | ( | ( | ||||||
| Group | Attributable to the owners of the Company | |||||||
| Sharecapital | Sharepremium | Otherreserves | Accumulatedlosses | Total | Non-controllinginterest | Totalequity | ||
| Notes | €’000 | €’000 | €’000 | €’000 | €’000 | €’000 | €’000 | |
| Balance at 1 January 2025 | ( | ( | ||||||
| Comprehensive income | ||||||||
| Profit for the year – total comprehensive income for the year | ||||||||
| Transaction with owners | ||||||||
| Issuance of shares | 13 | |||||||
| Dividends | 27 | ( | ( | ( | ||||
| Recognition of reserve arising on written put-option available to minority shareholder | ( | ( | ( | |||||
| NCI - arising on acquisition of subsidiary | ||||||||
| Balance at 31 December 2025 | ( | ( | ||||||
| As at 31 December | |||||
| Group | Company | ||||
| 2025 | 2024 | 2025 | 2024 | ||
| Notes | €’000 | €’000 | €’000 | €’000 | |
| Cash flows from operating activities | |||||
| Cash generated from operations | 28 | 4,018 | 5,537 | ||
| Investment income | 23 | 5,100 | 5,000 | ||
| Interest paid on lease liabilities | 24 | ( | ( | (1) | (1) |
| Interest paid on borrowings | 24 | ( | ( | (1,675) | (1,469) |
| Income tax paid | ( | ( | (2,784) | (2,763) | |
| Net cash generated from operating activities | 4,658 | 6,304 | |||
| Cash flows from investing activities | |||||
| Purchase of property, plant and equipment | 5 | ( | ( | (268) | - |
| Purchase of intangible assets | 7 | ( | - | - | |
| Payment for acquisition of stake in subsidiary (net of cash acquired) | 8 | ( | (603) | - | |
| Payments to acquire investment in associate | 9 | ( | (25,318) | - | |
| Net cash used in investing activities | ( | ( | (26,189) | - | |
| Cash flows from financing activities | |||||
| Net loan (repayments)/proceeds | 7,17 | ( | 19,790 | - | |
| Dividends paid | 27 | ( | ( | (1,718) | (2,097) |
| Principal elements of lease payments | 16 | ( | ( | (5) | (5) |
| Net cash generated from/(used in) financing activities | ( | 18,067 | (2,102) | ||
| Net movement in cash and cash equivalents | ( | (3,464) | 4,202 | ||
| Cash and cash equivalents at beginning of year | 4,937 | 735 | |||
| Cash and cash equivalents at end of year | 12 | 1,473 | 4,937 | ||
| % | |
| Buildings | 2 - 10 |
| Improvements to premises | 6 - 10 |
| Office furniture and equipment | 10 - 25 |
| Data centre equipment | 4 - 20 |
| Other equipment | 25 - 50 |
| Passive network infrastructure | 6 - 14 |
| Years | |
| Intangible assets attributable to the Data centre operation | |
| Brand names | 10 |
| Customer relationships | 5 |
| Intangible assets attributable to the Mobile network towers operation | |
| Customer contract | 30 |
| Portfolio of access contracts | 30 |
| Intangible assets attributable to 56Bit acquisition | |
| AWS partner certification | 13 |
| Brand names | 5 |
| Non-compete agreement | 7 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| €000 | €000 | €000 | €000 | |
| Financial liabilities measured at amortised cost (at principal amounts) | ||||
| Subject to floating rates | ||||
| Bank loans | (49,790) | (30,000) | (49,790) | (30,000) |
| (49,790) | (30,000) | (49,790) | (30,000) | |
| Subject to fixed rates | ||||
| Bank loans | (2,622) | (3,188) | - | - |
| Loan from fellow subsidiary | (15,000) | (15,000) | (15,000) | (15,000) |
| (17,622) | (18,188) | (15,000) | (15,000) | |
| Total | (67,412) | (48,188) | (64,790) | (45,000) |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| €’000 | €’000 | €’000 | €’000 | |
| Carrying amounts | ||||
| Trade and other receivables (Note 11) | 3,038 | 2,956 | 2,120 | 2,144 |
| Cash and cash equivalents (Note 12) | 3,026 | 6,026 | 1,473 | 4,937 |
| 6,064 | 8,982 | 3,593 | 7,081 | |
| Current to 30 days past due | 31 to 60days pastdue | 61 to 90days pastdue | 91 to 120days pastdue | 121 to 150days pastdue | +151 dayspastdue | Total | |
| 31 December 2024 | |||||||
| Weighted average expected loss rate* | 1% | 3% | 3% | 5% | 10% | 67% | |
| Gross carrying amount - trade receivables and contract assets (€’000) | 1,592 | 661 | 379 | 323 | 2 | 88 | 3,045 |
| Loss allowance applied after netting off the deposits (€’000) | 8 | 20 | - | 1 | - | 60 | 89 |
| 31 December 2025 | |||||||
| Weighted average expected loss rate* | 1% | 4% | 4% | 11% | 36% | 65% | |
| Gross carrying amount - trade receivables and contract assets (€’000) | 2,287 | 314 | 9 | 27 | 14 | 113 | 2,764 |
| Loss allowance applied after netting off the deposits (€’000) | 11 | 14 | - | 3 | 5 | 73 | 106 |
| Group | ||
| 2025 | 2024 | |
| €’000 | €’000 | |
| Trade and other receivables | ||
| Balance at 1 January | 89 | 76 |
| Change in loss allowances recognised in profit or loss during the year | 17 | 13 |
| Balance at 31 December | 106 | 89 |
| Group | Carryingamount | Contractualcash flows | Withinone year | Betweenone andtwo years | Betweentwo tofive years | More thanfive years |
| €’000 | €’000 | €’000 | €’000 | €’000 | €’000 | |
| 31 December 2025 | ||||||
| Borrowings | 67,024 | 88,614 | 4,833 | 4,833 | 28,100 | 50,848 |
| Lease liabilities | 1,546 | 1,718 | 522 | 213 | 409 | 574 |
| Other financial liabilities | 3,067 | 3,067 | 987 | 1,029 | 1,051 | - |
| Trade and other payables | 11,048 | 11,048 | 10,766 | 155 | 119 | 8 |
| 82,685 | 104,447 | 17,108 | 6,230 | 29,679 | 51,430 | |
| 31 December 2024 | ||||||
| Borrowings | 47,943 | 62,342 | 2,292 | 3,378 | 25,095 | 31,577 |
| Lease liabilities | 1,931 | 2,150 | 510 | 497 | 443 | 700 |
| Other financial liabilities | 2,210 | 2,507 | 1,123 | 570 | 814 | - |
| Trade and other payables | 9,211 | 9,211 | 8,921 | 169 | 121 | - |
| 61,295 | 76,210 | 12,846 | 4,614 | 26,473 | 32,277 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| €000 | €000 | €000 | €000 | |
| Borrowings (Note 17) | 67,024 | 47,943 | 64,434 | 44,795 |
| Lease liabilities (Note 16) | 1,546 | 1,931 | 18 | 23 |
| Less: Cash and cash equivalents (Note 12) | (3,026) | (6,026) | (1,473) | (4,937) |
| Net debt | 65,544 | 43,848 | 62,979 | 39,881 |
| Total equity | 12,845 | 12,756 | 27,148 | 27,572 |
| Total capital | 78,389 | 56,604 | 90,127 | 67,453 |
| Net debt ratio | 84% | 77% | 70% | 59% |
| Mobile Network Towers & Property Holdings | Data Centre & Managed IT Services | Total | ||||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
| €000 | €000 | €000 | €000 | €000 | €000 | |
| Revenue from external customers | 4,253 | 3,988 | 32,262 | 29,616 | 36,515 | 33,604 |
| EBITDA | 3,068 | 2,657 | 8,938 | 10,060 | 12,006 | 12,717 |
| Reportable segment profit before tax | (117) | (559) | 6,443 | 7,780 | 6,326 | 7,221 |
| Tax | (48) | (389) | (2,812) | (2,664) | (2,860) | (3,053) |
| Results for reportable segments | (165) | (948) | 3,631 | 5,116 | 3,466 | 4,168 |
| Information about profit or loss: | ||||||
| Finance costs | (1,626) | (1,600) | (418) | (208) | (2,044) | (1,808) |
| Depreciation and amortisation | (1,685) | (1,617) | (2,125) | (2,071) | (3,810) | (3,688) |
| Reportable segment assets | 73,524 | 49,778 | 22,851 | 25,092 | 96,375 | 74,870 |
| Capital expenditure | 268 | 58 | 1,148 | 2,279 | 1,416 | 2,337 |
| Reportable segment liabilities | 67,463 | 48,118 | 16,067 | 13,996 | 83,530 | 62,114 |
| Group | Land,buildings andimprovementsto premises | Datacentreequipment | Passivenetworkinfrastructure | Officefurniture &equipment | Total |
| €’000 | €’000 | €’000 | €’000 | €’000 | |
| At 1 January 2024 | |||||
| Cost | 5,106 | 16,811 | 727 | 5,324 | 27,968 |
| Accumulated depreciation and impairment charges | (858) | (13,311) | (7) | (4,691) | (18,867) |
| Net book amount | 4,248 | 3,500 | 720 | 633 | 9,101 |
| Year ended 31 December 2024 | |||||
| Opening net book amount | 4,248 | 3,500 | 720 | 633 | 9,101 |
| Additions | - | 2,104 | 58 | 175 | 2,337 |
| Disposals and reversals | - | - | - | (1) | (1) |
| Depreciation charge | (49) | (1,277) | (74) | (237) | (1,637) |
| Depreciation released on disposals | - | - | - | 1 | 1 |
| Closing net book amount | 4,199 | 4,327 | 704 | 571 | 9,801 |
| At 31 December 2024 | |||||
| Cost | 5,106 | 18,915 | 785 | 5,498 | 30,304 |
| Accumulated depreciation and impairment charges | (907) | (14,588) | (81) | (4,927) | (20,503) |
| Net book amount | 4,199 | 4,327 | 704 | 571 | 9,801 |
| Year ended 31 December 2025 | |||||
| Opening net book amount | 4,199 | 4,327 | 704 | 571 | 9,801 |
| Additions | 37 | 872 | 268 | 250 | 1,427 |
| Disposals and reversals | - | - | - | (8) | (8) |
| Depreciation charge | (44) | (1,344) | (101) | (236) | (1,725) |
| Depreciation released on disposals | - | - | - | 8 | 8 |
| Closing net book amount | 4,192 | 3,855 | 871 | 585 | 9,503 |
| At 31 December 2025 | |||||
| Cost | 5,143 | 19,787 | 1053 | 5,740 | 31,723 |
| Accumulated depreciation and impairment charges | (951) | (15,932) | (182) | (5,155) | (22,220) |
| Net book amount | 4,192 | 3,855 | 871 | 585 | 9,503 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| €’000 | €’000 | €’000 | €’000 | |
| Cost of sales | 1,571 | 1,504 | 101 | 74 |
| Administrative expenses | 154 | 133 | - | - |
| 1,725 | 1,637 | 101 | 74 | |
| Description by class based on highest and best use | Fair value at31 December 2025 | Valuationtechnique | Significantunobservableinput | Range of unobservableinputs |
| € | ||||
| Current use as data centre | 4,200,000 | Discounted cashflows - rental streams approach | Rental streams | Rental value p.a. of €135/sqm - €160/sqm and applying discount rates of 5.75%* |
| Group | |||||||
| ROU asset | No. ofROUassets | Range ofremaininglease term(years) | Averageremaininglease term(years) | Averageextensionoptionconsidered(years) | No. ofleaseswithextensionoptions | No. ofleaseswithoption topurchase | No. ofleases withterminationoptions |
| Properties | 4 | 1 - 9 | 4 | 3 | 3 | - | 3 |
| Motor vehicles | 3 | 1 - 5 | 4 | - | - | - | - |
| IT equipment | 7 | 1 - 3 | 1 | - | - | - | - |
| Group | |||||||
| ROU asset | No. ofROUassets | Range ofremaininglease term(years) | Averageremaininglease term(years) | Averageextensionoptionconsidered(years) | No. ofleaseswithextensionoptions | No. ofleaseswithoption topurchase | No. ofleases withterminationoptions |
| Properties | 4 | 1 - 12 | 4 | 3 | 3 | - | 3 |
| Motor vehicles | 3 | 1 - 5 | 3 | - | - | - | - |
| IT equipment | 8 | 1 - 4 | 3 | - | - | - | - |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| €’000 | €’000 | €’000 | €’000 | |
| Properties | 1,200 | 1,568 | - | - |
| Motor vehicles | 65 | 44 | 17 | 22 |
| IT equipment | 3 | 4 | - | - |
| Total right-of-use assets | 1,268 | 1,616 | 17 | 22 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| €’000 | €’000 | €’000 | €’000 | |
| Depreciation charge of right-of-use assets | ||||
| Properties | 490 | 497 | - | - |
| Motor vehicles | 16 | 16 | 5 | 6 |
| IT equipment | 1 | 1 | - | - |
| 507 | 514 | 5 | 6 | |
| Interest expense (included in finance costs) | 55 | 68 | 1 | 1 |
| Group | Brand names,customerrelationships and related assets | Goodwill | Customercontract | Portfolio of access contracts | Total |
| €’000 | €’000 | €’000 | €’000 | €’000 | |
| At 1 January 2024 | |||||
| Cost | 11,427 | 3,203 | 46,925 | 1,755 | 63,310 |
| Accumulated amortisation and impairment charges | (11,427) | - | (122) | (5) | (11,554) |
| Net book amount | - | 3,203 | 46,803 | 1,750 | 51,756 |
| Year ended 31 December 2024 | |||||
| Opening net book amount | - | 3,203 | 46,803 | 1,750 | 51,756 |
| Amortisation charge | - | - | (1,475) | (62) | (1,537) |
| Closing net book balance | - | 3,203 | 45,328 | 1,688 | 50,219 |
| At 31 December 2024 | |||||
| Cost | 11,427 | 3,203 | 46,925 | 1,755 | 63,310 |
| Accumulated amortisation and impairment charges | (11,427) | - | (1,597) | (67) | (13,091) |
| Net book amount | - | 3,203 | 45,328 | 1,688 | 50,219 |
| Year ended 31 December 2025 | |||||
| Opening net book amount | - | 3,203 | 45,328 | 1,688 | 50,219 |
| Additions | 521 | 102 | - | - | 623 |
| Amortisation charge | - | - | (1,521) | (57) | (1,578) |
| Closing net book balance | 521 | 3,305 | 43,807 | 1,631 | 49,264 |
| At 31 December 2025 | |||||
| Cost | 11,948 | 3,305 | 46,925 | 1,755 | 63,933 |
| Accumulated amortisation and impairment charges | (11,427) | - | (3,118) | (124) | (14,669) |
| Net book amount | 521 | 3,305 | 43,807 | 1,631 | 49,264 |
| Average annual increase in EBITDA | Terminal valuegrowth rate | Post-taxdiscount rate | |
| % | % | % | |
| 31 December 2025 | 1.0 | 1.0 | 12.8 |
| 31 December 2024 | 1.0 | 1.0 | 12.5 |
| Registered office | Class of shares held | Percentage of shares held | ||
| 2025 | 2024 | |||
| BMIT Limited | SCM02, Level 2,SmartCity Malta Ricasoli, Kalkara,Malta | Ordinary Shares of €2.329373 each | 100% | 100% |
| Bellnet Limited | SCM02, Level 2,SmartCity Malta Ricasoli, Kalkara,Malta | Ordinary Shares of €2.33 each | 100% | 100% |
| BM Support | SCM02, Level 2,SmartCity Malta Ricasoli, Kalkara,Malta | Ordinary Shares of €2.329373 each | 100% | 100% |
| 56Bit Ltd | 32, Triq I-Gewwinija,GhaxaqGXQ 1970.Malta | Ordinary Shares of €1.00 each | 51% | 0% |
| €’000 | |
| Outflow of cash to acquire subsidiaries, net of cash acquired: | |
| Cash consideration | 602 |
| Less: cash acquired | (411) |
| Net outflow of cash – investing activities | 191 |
| €’000 | |
| Fair value of initial 51% equity holding in 56Bit at acquisition date | 602 |
| €’000 | |
| Property, plant and equipment | 11 |
| Intangible assets (principally brands and AWS certification) | 515 |
| Current assets (principally cash and trade and other receivables) | 507 |
| Trade and other payables | (141) |
| Net identifiable assets acquired | 892 |
| Attributable to non-controlling interests | (392) |
| Goodwill | 102 |
| 602 |
| Summarised balance sheet | |
| 56Bit | |
| 2025 | |
| €’000 | |
| Current assets | 720 |
| Current liabilities | (287) |
| Net current assets | 433 |
| Non-current assets | 13 |
| Net non-current assets | 13 |
| Net assets | 446 |
| Accumulated NCI | 426 |
| Summarised statement of comprehensive income | |
| Revenue | 533 |
| Profit for the period | 69 |
| Profit allocated to NCI | 34 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| €’000 | €’000 | €’000 | €’000 | |
| Opening cost and carrying amount | 1,582 | 1,582 | 1,582 | 1,582 |
| Additions through acquisitions | 25,318 | - | 25,318 | - |
| Share of profit of associate | 174 | - | - | - |
| Closing cost and carrying amount | 27,074 | 1,582 | 26,900 | 1,582 |
| Associate | Registered office | Class of shares held | Percentage of shares held | |
| 2025 | 2024 | |||
| EBO Ltd | Vision Exchange Building,Territorials Street, Zone 1,Central Business District,Birkirkara CBD 1070Malta | Ordinary shares | 15% | 15% |
| Malta Properties Company p.l.c. | The Bastions,Triq Emvin Cremona,Floriana,FRN 1281,Malta | Ordinary shares | 49% | - |
| EBO Ltd | ||
| 2025 | 2024 | |
| €’000 | €’000 | |
| Summarised statement of financial position | ||
| Non-current assets | ||
| Intangible assets | 4,260 | 3,539 |
| Other non-current assets | 704 | 1,137 |
| Total non-current assets | 4,964 | 4,676 |
| Current assets | ||
| Trade receivables | 2,124 | 975 |
| Cash and cash equivalents | 46 | 103 |
| Total current assets | 2,170 | 1,078 |
| Non-current liabilities | (2,431) | (2,077) |
| Current liabilities | (2,037) | (1,234) |
| Net assets | 2,666 | 2,443 |
| Reconciliation to carrying amounts: | ||
| Opening net assets of investee as at 1 January | 2,443 | 2,328 |
| Profit for the year | 286 | 72 |
| Other comprehensive income | (63) | 43 |
| Closing net assets as at 31 December | 2,666 | 2,443 |
| Group’s share in % | 15% | 15% |
| Group’s share of closing net assets | 400 | 366 |
| Group’s share of closing net assets reflected in the financial statements | 310 | 263 |
| Notional goodwill | 1,319 | 1,319 |
| Carrying amount as at 31 December | 1,629 | 1,582 |
| EBO Ltd | ||
| 2025 | 2024 | |
| €’000 | €’000 | |
| Summarised statement of comprehensive income | ||
| Revenue | 2,455 | 1,554 |
| Profit from continued operations | 449 | 91 |
| Profit after tax | 286 | 72 |
| Other comprehensive income | (63) | 43 |
| Total comprehensive income | 223 | 115 |
| MPC | ||
| 31 December2025 | 31 October2025 | |
| €’000 | €’000 | |
| Summarised statement of financial position | ||
| Non-current assets | ||
| Investment property | 92,033 | 92,493 |
| Other non-current assets | 816 | 817 |
| Total non-current assets | 92,849 | 93,310 |
| Current assets | ||
| Trade receivables | 1,793 | 2,516 |
| Cash and cash equivalents | 3,588 | 3,662 |
| Property held for sale | 1,201 | |
| Current tax | 109 | 66 |
| Total current assets | 6,691 | 6,244 |
| Non-current liabilities | (37,481) | (37,964) |
| Current liabilities | (4,445) | (4,233) |
| Net assets | 57,614 | 57,357 |
| Reconciliation to carrying amounts: | ||
| Opening net assets of investee as at 1 November 2025 | 57,357 | |
| Profit for the year | 257 | |
| Closing net assets as at 31 December 2025 | 57,614 | |
| Group’s share in % | 49% | |
| Group’s share of closing net assets as at 31 December 2025 | 28,231 | |
| Group’s carrying amount in the financial statements as at 31 December 2025* | 25,444 | |
| Period ended 31 December2025 | |
| €’000 | |
| Summarised statement of comprehensive income | |
| Revenue | 915 |
| Profit from continued operations | 192 |
| Total comprehensive income | 257 |
| Group | ||
| 2025 | 2024 | |
| €’000 | €’000 | |
| Operating spares and consumables | 49 | 66 |
| Goods held for resale | 77 | 73 |
| 126 | 139 | |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| €’000 | €’000 | €’000 | €’000 | |
| Non-current | ||||
| Other receivables | 169 | - | - | - |
| Costs incurred to fulfil contracts | 255 | 263 | - | - |
| Prepayments | 40 | 30 | - | - |
| Total non-current trade and other receivables | 464 | 293 | - | - |
| Current | ||||
| Trade receivables - gross | 1,983 | 2,165 | - | - |
| Expected credit loss allowances | (106) | (89) | - | - |
| Trade receivables - net | 1,877 | 2,076 | - | - |
| Amounts due from immediate parent | 211 | - | - | - |
| Amounts due from subsidiaries | - | - | 1,724 | 2,141 |
| Costs incurred to fulfil contracts | 346 | 292 | - | - |
| Indirect taxation | 125 | 70 | 125 | 70 |
| Contract assets – accrued income | 781 | 880 | 396 | 3 |
| Prepayments and advance payments | 1,654 | 1,258 | 530 | 463 |
| Total current trade and other receivables | 4,994 | 4,576 | 2,775 | 2,677 |
| Total trade and other receivables | 5,458 | 4,869 | 2,775 | 2,677 |
| Group | ||
| 2025 | 2024 | |
| €’000 | €’000 | |
| At beginning of year | 555 | 563 |
| Originations | 339 | 286 |
| Recognition through profit or loss | (293) | (294) |
| At end of year | 601 | 555 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| €’000 | €’000 | €’000 | €’000 | |
| Cash at bank and in hand | 3,026 | 6,026 | 1,473 | 4,937 |
| Group and Company | ||
| 2025 | 2024 | |
| €’000 | €’000 | |
| Authorised: | ||
| 300,000,000 Ordinary shares of €0.10 each | 30,000 | 30,000 |
| Issued and fully paid: | ||
| 218,720,233 (31 December 2024: 211,601,892) Ordinary shares of €0.10 each | 21,872 | 21,160 |
| Group and Company | ||
| 2025 | 2024 | |
| €’000 | €’000 | |
| Balance as at year-end | 3,569 | 2,010 |
| Group | |||
| Equity reserve for | Other | ||
| minority put option | reserve | Total | |
| €’000 | €’000 | €’000 | |
| At 1 January 2024 | - | (4,097) | (4,097) |
| At 31 December 2024 | - | (4,097) | (4,097) |
| At 1 January 2025 | - | (4,097) | (4,097) |
| Contingent liability to acquire further shares in subsidiary (Note 8) | (2,040) | - | (2,040) |
| At 31 December 2025 | (2,040) | (4,097) | (6,137) |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| €’000 | €’000 | €’000 | €’000 | |
| Property, plant and equipment | 571 | 583 | 64 | 39 |
| Credit loss allowances on trade receivables | (37) | (32) | - | - |
| Lease liabilities | (537) | (661) | (6) | (3) |
| Right-of-use assets | 444 | 556 | 6 | 2 |
| At end of year | 441 | 446 | 64 | 38 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| €’000 | €’000 | €’000 | €’000 | |
| At beginning of year | 446 | 363 | 38 | - |
| Charge to profit or loss (Note 25) | (5) | 83 | 26 | 38 |
| At end of year | 441 | 446 | 64 | 38 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| €’000 | €’000 | €’000 | €’000 | |
| Non-current | ||||
| Properties | 1,012 | 1,436 | - | - |
| Motor vehicles | 52 | 35 | 12 | 18 |
| IT equipment | - | - | - | |
| 1,064 | 1,471 | 12 | 18 | |
| Current | ||||
| Properties | 463 | 445 | - | - |
| Motor vehicles | 16 | 11 | 6 | 5 |
| IT equipment | 3 | 4 | - | - |
| 482 | 460 | 6 | 5 | |
| Total lease liabilities | 1,546 | 1,931 | 18 | 23 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| €’000 | €’000 | €’000 | €’000 | |
| Principal amount of borrowings as at beginning of the year | 48,188 | 48,600 | 45,000 | 45,000 |
| Principal amount of borrowings taken out during the year | 20,000 | - | 20,000 | - |
| Principal payments during the year | (776) | (412) | (210) | - |
| Unamortised loan origination costs at end of year | (388) | (245) | (356) | (205) |
| Carrying amount as at end of year | 67,024 | 47,943 | 64,434 | 44,795 |
| Gross amount of loan origination costs | 460 | 297 | 380 | 217 |
| Accumulated amortisation charges | (72) | (52) | (24) | (12) |
| Unamortised loan origination costs at end of year | 388 | 245 | 356 | 205 |
| Non-current borrowings | 64,583 | 47,385 | 62,569 | 44,795 |
| Current borrowings | 2,441 | 558 | 1,865 | - |
| Total borrowings | 67,024 | 47,943 | 64,434 | 44,795 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| €’000 | €’000 | €’000 | €’000 | |
| Non-current | ||||
| Contract liabilities | 282 | 290 | - | - |
| Total non-current trade and other payables | 282 | 290 | - | - |
| Current | ||||
| Trade payables | 3,050 | 2,356 | 152 | 67 |
| Amounts due to immediate parent | 424 | 526 | 2 | 448 |
| Amounts due to subsidiaries | - | - | 906 | 618 |
| Amounts due to fellow subsidiary | 565 | - | 561 | - |
| Indirect taxes and social security | 1,176 | 1,082 | - | - |
| Contract liabilities | 2,198 | 1,920 | - | - |
| Other payables | 108 | 93 | 103 | 93 |
| Accruals | 3,245 | 2,944 | 961 | 423 |
| Total current trade and other payables | 10,766 | 8,921 | 2,685 | 1,649 |
| Total trade and other payables | 11,048 | 9,211 | 2,685 | 1,649 |
| Group | ||
| 2025 | 2024 | |
| €’000 | €’000 | |
| Prepaid and deferred income | ||
| At beginning of year | 815 | 794 |
| Originations | 845 | 526 |
| Recognition through profit or loss | (525) | (505) |
| At end of year | 1,135 | 815 |
| Group | ||
| 2025 | 2024 | |
| €’000 | €’000 | |
| Deposits received in advance from customers | ||
| At beginning of year | 1,395 | 1,387 |
| Originations | 304 | 220 |
| Refunds to customers | (354) | (212) |
| At end of year | 1,345 | 1,395 |
| Total contract liabilities | 2,480 | 2,210 |
| Group and Company | ||
| 2025 | 2024 | |
| €’000 | €’000 | |
| Non-current | ||
| Financial liability due to fellow subsidiary (Note 7) | - | 1,292 |
| Financial liability due to minority interests (Note 8) | 2,080 | - |
| 2,080 | 1,292 | |
| Current | ||
| Financial liability due to fellow subsidiary (Note 7) | 987 | 918 |
| Total other financial liabilities | 3,067 | 2,210 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| €’000 | €’000 | €’000 | €’000 | |
| By class of business | ||||
| Data centre and related services | 27,220 | 25,641 | - | - |
| Sale of hardware and licenses | 5,042 | 3,975 | - | |
| Mobile network towers services | 4,253 | 3,988 | 4,253 | 3,988 |
| Management fee | - | - | 387 | 472 |
| 36,515 | 33,604 | 4,640 | 4,460 | |
| Group | Data centre andrelatedservices | Sale of hardware andlicenses | Mobile networktowers services | |||
| 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
| €’000 | €’000 | €’000 | €’000 | €’000 | €’000 | |
| Timing of revenue recognition | ||||||
| At a point in time | 1,976 | 1,611 | 2,495 | 1,518 | - | - |
| Over time | 27,316 | 25,904 | 475 | 583 | 4,253 | 3,988 |
| 29,292 | 27,515 | 2,970 | 2,101 | 4,253 | 3,988 | |
| Group | ||
| 2025 | 2024 | |
| €’000 | €’000 | |
| Less than one year | 10,182 | 10,781 |
| After more than one year | 3,305 | 1,366 |
| 13,487 | 12,147 | |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| €’000 | €’000 | €’000 | €’000 | |
| Cost of hardware and licences sold | 2,701 | 1,947 | - | - |
| Costs attributable to data centre and related services | 13,866 | 11,438 | - | - |
| Depreciation of property, plant and equipment (Note 5) | 1,725 | 1,637 | 101 | 74 |
| Depreciation of right-of-use assets (Note 6) | 507 | 514 | 5 | 6 |
| Amortisation of intangible assets (Note 7) | 1,578 | 1,536 | 1,578 | 1,537 |
| Employee benefit expense (Note 21) | 4,606 | 4,415 | - | - |
| Repairs & Maintenance | 700 | 601 | 50 | 61 |
| Rental charges | 910 | 863 | 910 | 863 |
| Other expenses | 1,726 | 1,624 | 840 | 878 |
| Total cost of sales and administrative expenses | 28,319 | 24,575 | 3,484 | 3,419 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| €’000 | €’000 | €’000 | €’000 | |
| Annual statutory audit | 65 | 66 | 46 | 43 |
| 65 | 66 | 46 | 43 | |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| €’000 | €’000 | €’000 | €’000 | |
| Tax advisory and compliance services | 16 | 8 | 12 | 1 |
| Other services | 52 | 30 | 52 | 10 |
| 68 | 38 | 64 | 11 | |
| Group | ||
| 2025 | 2024 | |
| €’000 | €’000 | |
| Wages and salaries | 4,343 | 4,163 |
| Subcontracted employees | 204 | 110 |
| Social security costs | 203 | 186 |
| Less: amounts capitalised | (144) | (44) |
| 4,606 | 4,415 | |
| Group | ||
| 2025 | 2024 | |
| Direct | 50 | 42 |
| Administration | 26 | 26 |
| 76 | 68 | |
| Group and Company | ||
| 2025 | 2024 | |
| €’000 | €’000 | |
| Fees | 181 | 178 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| €’000 | €’000 | €’000 | €’000 | |
| Interest charges on lease liabilities (Note 16) | 55 | 68 | 1 | 1 |
| Interest charges on bank borrowings (Note 17) | 1,125 | 1,104 | 1,030 | 991 |
| Interest charges on borrowings from immediate parent (Note 17) | 450 | 447 | 450 | 447 |
| Amortisation of bank loan origination costs (Note 17) | 20 | 19 | 12 | 11 |
| Interest on other financial liabilities | 312 | 119 | 312 | 119 |
| Other loan charges | 30 | 40 | 33 | 31 |
| Others | 52 | 11 | - | - |
| Total finance costs | 2,044 | 1,808 | 1,838 | 1,600 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| €’000 | €’000 | €’000 | €’000 | |
| Current tax expense | 2,865 | 2,970 | 2,793 | 3,136 |
| Deferred tax expense (Note 15) | (5) | 83 | 26 | 38 |
| Tax expense | 2,860 | 3,053 | 2,819 | 3,174 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| €’000 | €’000 | €’000 | €’000 | |
| Profit before tax | 6,326 | 7,221 | 6,164 | 7,287 |
| Tax on profit at 35% | 2,214 | 2,527 | 2,157 | 2,550 |
| Tax effect of: | ||||
| Expenses not deductible for tax purposes | 726 | 635 | 662 | 580 |
| Income arising from share of results of associates | (78) | - | - | - |
| Others | (3) | 1 | - | - |
| Unrecognised deferred tax in prior year | - | (23) | - | 28 |
| (Over)/under provision in prior year | (1) | (88) | - | 16 |
| Unrecognised deferred tax in current year | 2 | 1 | - | - |
| Tax expense | 2,860 | 3,053 | 2,819 | 3,174 |
| Group | ||
| 2025 | 2024 | |
| Profit attributable to equity holders of the Company (€’000) | 3,432 | 4,168 |
| Weighted average number of ordinary shares in issue (thousands) (Note 13) | 214,995 | 207,861 |
| Earnings per share (€) | 0.02 | 0.02 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| €’000 | €’000 | €’000 | €’000 | |
| Net dividends on ordinary shares | 4,000 | 5,000 | 4,000 | 5,000 |
| Dividends per share (€) | 0.02 | 0.02 | 0.02 | |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| €’000 | €’000 | €’000 | €’000 | |
| Profit before tax | 6,326 | 7,221 | 6,164 | 7,287 |
| Adjustments for: | ||||
| Depreciation of property, plant and equipment (Note 5) | 1,725 | 1,637 | 101 | 74 |
| Depreciation of right-of-use assets (Note 6) | 507 | 514 | 5 | 6 |
| Amortisation of intangible assets (Note 7) | 1,578 | 1,537 | 1,578 | 1,537 |
| Share of results from associates (Note 9) | (174) | - | - | - |
| Net movement in provisions and write-downs in relation to receivables and inventories | 33 | 29 | - | - |
| Investment income (Note 23) | - | - | (6,846) | (7,846) |
| Finance costs (Note 24) | 2,044 | 1,808 | 1,838 | 1,600 |
| Changes in working capital: | ||||
| Inventories | (3) | (8) | - | - |
| Trade and other receivables | (511) | 7,086 | 980 | 10,149 |
| Trade and other payables | 190 | (7,712) | 199 | (7,270) |
| Cash generated from operations | 11,715 | 12,112 | 4,018 | 5,537 |
| Group | Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| €’000 | €’000 | €’000 | €’000 | |
| Transactions with immediate parent | ||||
| Sales of hardware and services | 5,331 | 4,892 | 4,253 | 3,988 |
| Purchases of services | (1,505) | (1,612) | - | - |
| Scrip/cash dividends distributed | (2,100) | (2,550) | (2,100) | (2,550) |
| Transactions with other related parties | ||||
| Payments relating to leases treated in accordance with IFRS 16 requirements | (196) | (193) | - | - |
| Acquisition of investment in associate (Note 9) | 25,318 | - | 25,318 | - |
| Transactions with fellow subsidiaries | ||||
| Purchases of services | (30) | - | (30) | - |
| Interest expense on borrowings | 450 | (447) | 450 | (447) |
| Finance costs on other financial liabilities (Note 18) | (312) | (119) | (312) | (119) |
| Transactions with subsidiaries of the Group | ||||
| Dividends received - net of tax | - | - | 4,450 | 5,100 |
| Sale of management services | - | - | 387 | 472 |
| Purchases of services | - | - | (378) | (398) |
In our opinion:
· The Group financial statements and the Parent Company financial statements (the “financial statements”) of BMIT Technologies p.l.c. give a true and fair view of the Group and the Parent Company’s financial position as at 31 December 2025, and of their financial performance and cash flows for the year then ended in accordance with International Financial Reporting Standards (‘IFRSs’) as adopted by the EU; and
· The financial statements have been prepared in accordance with the requirements of the Maltese Companies Act (Cap. 386).
Our opinion is consistent with our additional report to the Audit Committee.
What we have audited
BMIT Technologies p.l.c.’s financial statements comprise:
· the Consolidated and Parent Company statements of financial position as at 31 December 2025;
· the Consolidated and Parent Company statements of comprehensive income for the year then ended;
· the Consolidated and Parent Company statements of changes in equity for the year then ended;
· the Consolidated and Parent Company statements of cash flows for the year then ended; and
· the notes to the financial statements, comprising material accounting policy information and other explanatory information.
We conducted our audit in accordance with International Standards on Auditing (ISAs). Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Independence
We are independent of the Group and the Parent Company in accordance with the ethical requirements of the Accountancy Profession (Code of Ethics for Warrant Holders) Directive issued in terms of the Accountancy Profession Act (Cap. 281) that are relevant to audits of financial statements of an EU Public Interest Entity in Malta and the International Code of Ethics for Professional Accountants (including International Independence Standards) issued by the International Ethics Standards Board for Accountants (IESBA Code) as applicable to audits of financial statements of public interest entities. We have also fulfilled our other ethical responsibilities in accordance with these Codes.
To the best of our knowledge and belief, we declare that non-audit services that we have provided to the parent company and its subsidiaries are in accordance with the applicable law and regulations in Malta and that we have not provided non-audit services that are prohibited under Article 18A of the Accountancy Profession Act (Cap. 281).
The non-audit services that we have provided to the parent company and its subsidiaries, in the period from 1 January 2025 to 31 December 2025, are disclosed in Note 20 to the financial statements.
Overview
|
|
As part of designing our audit, we determined materiality and assessed the risks of material misstatement in the financial statements. In particular, we considered where the directors made subjective judgements; for example, in respect of significant accounting estimates that involved making assumptions and considering future events that are inherently uncertain. As in all of our audits, we also addressed the risk of management override of internal controls, including among other matters, consideration of whether there was evidence of bias that represented a risk of material misstatement due to fraud.
Materiality
The scope of our audit was influenced by our application of materiality. An audit is designed to obtain reasonable assurance whether the financial statements are free from material misstatement. Misstatements may arise due to fraud or error. They are considered material if individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial statements.
Based on our professional judgement, we determined certain quantitative thresholds for materiality, including the overall group materiality for the financial statements as a whole as set out in the table below. These, together with qualitative considerations, helped us to determine the scope of our audit and the nature, timing and extent of our audit procedures and to evaluate the effect of misstatements, both individually and in aggregate on the financial statements as a whole.
|
Overall group materiality |
€316,000 |
|
How we determined it |
5% of profit before tax |
|
Rationale for the materiality benchmark applied |
We chose profit before tax as the benchmark because, in our view, it is the benchmark against which the performance of the Group is most commonly measured by users, and is a generally accepted benchmark. We chose 5% which is within the range of quantitative materiality thresholds that we consider acceptable. |
We agreed with the Audit Committee that we would report to them
misstatements identified during our audit above €16,000 as
well as misstatements below that amount that, in our view,
warranted reporting for qualitative reasons.
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial statements of the current period. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
|
Key audit matter |
How our audit addressed the key audit matter |
|
Assessment of carrying amount of goodwill attributable to the Group
Goodwill with a carrying amount of €3.3 million as at 31 December 2025, has arisen from a number of acquisitions effected during the current and preceding financial years. An assessment is required annually to establish whether goodwill that has an indefinite useful life should continue to be recognised, or if any impairment is required. The assessment was performed at the lowest level at which the Group could allocate and assess goodwill, which is referred to as a cash generating unit (CGU). Goodwill arising from acquisitions has been allocated to the Group’s Data Centre & Managed IT Services CGU.
The impairment assessment relied on the calculation of a value in use for the CGU. This calculation was based on estimated future cash flows for the CGU, including assumptions around revenue growth, margins and EBITDA levels, discounted at an appropriate weighted average cost of capital. The Group used its business plan as the basis for the first 5 years of cash flows and then extrapolated returns into perpetuity using a terminal growth factor. The assumptions supporting the underlying forecast cash flows reflect significant judgements as these are affected by unexpected future market or economic conditions. The estimation of future cash flows and the level to which they are discounted is inherently uncertain and requires judgement. The extent of judgement and the size of the goodwill resulted in this matter being identified as an area of audit focus.
Relevant references in the Annual Financial Report:
· Accounting policies: Note 1.6 and 1.7 · Critical accounting estimates and judgements: Note 3.1 · Note on intangible assets: Note 7
|
Our work relating to the goodwill impairment assessment included the following:
We evaluated the suitability and appropriateness of the impairment methodology applied and the discounted cash flow model as prepared by management.
Through the involvement of valuation experts, we assessed the methodology and assumptions used. The model’s calculations were re-performed to check accuracy and key inputs in the model were tested to relevant sources.
Management’s cash flow forecasts used in the model were assessed by: · testing that the forecasts agreed to the most recent business plan which had been approved by management; · considering present levels of performance against the plan and the reasons for any deviation also through discussion with management; · assessing historical forecasting accuracy through back-testing by reviewing cash flow results with previous forecasts, including forecast profit margins to historical margins; and · evaluating management’s future plans for the CGU and how projected cash flows were developed. The challenge of our valuation experts was focused on the methodology used to determine the discount rate utilised by reference to the overall calculated cost of capital for the Group, and on which benchmarks were the most appropriate in determining the terminal growth rate of cash flows. We independently calculated a weighted average cost of capital by making reference to market data and benchmarked the long-term growth rate to market data. We concluded that the parameters utilised by the Group were reasonable, given historic results, economic outlook, industry forecasts and other market data.
Our discussions with the Audit Committee in respect of this key audit matter focused on the key assumptions, both individually and when combined together. During these discussions, the Audit Committee confirmed their view that the forecast for the CGU remained appropriate and that the key assumptions were subject to oversight.
We critically assessed whether or not a reasonably possible change to the assumptions could result in an impairment considering the sensitivity of the valuation to these assumptions. The deterioration in performance or long-term growth rate which would need to occur, or the increase in discount rate which would need to be applied to the model, that may lead to impairment in the CGU is significant in view of the comfortable level of headroom with respect to CGU carrying values. We determined that a movement in those key assumptions of this extent is unlikely.
The value in use of the CGU remains in excess of the carrying amount.
The disclosures made in relation to goodwill were also reviewed and were deemed appropriate. |
We have no key audit matters to report with respect to our audit of the Parent Company financial statements.
How we tailored our group audit scope
We tailored the scope of our audit in order to perform sufficient work to enable us to provide an opinion on the financial statements as a whole, taking into account the structure of the Group, the accounting processes and controls, and the industries in which the Group operates.
The Group's accounting process is structured around the Group finance function at its head office, with supporting finance functions for one of its subsidiaries, which reports to the Group finance team as appropriate.
The Group auditor in Malta assessed what audit work was necessary in each of the components, based on their financial significance to the financial statements and the Group auditor’s assessment of risk and Group materiality. At the component level, the Group auditor performed a combination of full scope audits and specified audit procedures on certain account balances of one of the Group’s subsidiaries, in order to achieve the desired level of audit evidence.
The Group auditor performed all of this work by applying the overall Group materiality, together with additional procedures performed on the consolidation. This gave the Group auditor sufficient appropriate audit evidence for the opinion on the Group financial statements as a whole.
The directors are responsible for the other information. The other information comprises all of the information in the Annual Financial Report (but does not include the financial statements and our auditor’s report thereon)
Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon except as explicitly stated within the Report on other legal and regulatory requirements.
In connection with our audit of the financial statements, our responsibility is to read the other information identified above and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
The directors are responsible for the preparation of financial statements that give a true and fair view in accordance with IFRSs as adopted by the EU and the requirements of the Maltese Companies Act (Cap. 386), and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the Group’s and the Parent Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the Parent Company or to cease operations, or have no realistic alternative but to do so.
Those charged with governance are responsible for overseeing the Group’s financial reporting process.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with ISAs, we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
· Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
· Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s and the Parent Company’s internal control.
· Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
· Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s or the Parent Company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group or the Parent Company to cease to continue as a going concern
· Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
· Plan and perform the group audit to obtain sufficient appropriate audit evidence regarding the financial information of the entities or business units within the Group as a basis for forming an opinion on the consolidated financial statements. We are responsible for the direction, supervision and review of the audit work performed for purposes of the group audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, actions taken to eliminate threats or safeguards applied.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
We have undertaken a reasonable assurance engagement in accordance with the requirements of Directive 6 issued by the Accountancy Board in terms of the Accountancy Profession Act (Cap. 281) - the Accountancy Profession (European Single Electronic Format) Assurance Directive (the “ESEF Directive 6”) on the Annual Financial Report of BMIT Technologies p.l.c. for the year ended 31 December 2025, entirely prepared in a single electronic reporting format.
Responsibilities of the directors
The directors are responsible for the preparation of the Annual Financial Report, including the consolidated financial statements and the relevant mark-up requirements therein, by reference to Capital Markets Rule 5.56A, in accordance with the requirements of the ESEF RTS.
Our responsibilities
Our responsibility is to obtain reasonable assurance about whether the Annual Financial Report, including the consolidated financial statements and the relevant electronic tagging therein, complies in all material respects with the ESEF RTS based on the evidence we have obtained. We conducted our reasonable assurance engagement in accordance with the requirements of ESEF Directive 6.
Our procedures included:
· Obtaining an understanding of the entity's financial reporting process, including the preparation of the Annual Financial Report, in accordance with the requirements of the ESEF RTS.
· Obtaining the Annual Financial Report and performing validations to determine whether the Annual Financial Report has been prepared in accordance with the requirements of the technical specifications of the ESEF RTS.
· Examining the information in the Annual Financial Report to determine whether all the required taggings therein have been applied and whether, in all material respects, they are in accordance with the requirements of the ESEF RTS.
We believe that the evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Opinion
In our opinion, the Annual Financial Report for the year ended 31 December 2025 has been prepared, in all material respects, in accordance with the requirements of the ESEF RTS.
The Annual Financial Report and Consolidated Financial Statements 2025 contains other areas required by legislation or regulation on which we are required to report. The Directors are responsible for these other areas.
The table below sets out these areas presented within the Annual Financial Report, our related responsibilities and reporting, in addition to our responsibilities and reporting reflected in the Other information section of our report. Except as outlined in the table, we have not provided an audit opinion or any form of assurance.
|
Area of the Annual Financial Report and Consolidated Financial Statements 2025 and the related Directors’ responsibilities |
Our responsibilities |
Our reporting |
|
Directors’ report |
We are required to consider whether the information given in the Directors’ report for the financial year for which the financial statements are prepared is consistent with the financial statements. We are also required to express an opinion as to whether the Directors’ report has been prepared in accordance with the applicable legal requirements. In addition, we are required to state whether, in the light of the knowledge and understanding of the Company and its environment obtained in the course of our audit, we have identified any material misstatements in the Directors’ report, and if so to give an indication of the nature of any such misstatements. |
In our opinion: · the information given in the Directors’ report for the financial year for which the financial statements are prepared is consistent with the financial statements; and · the Directors’ report has been prepared in accordance with the Maltese Companies Act (Cap. 386). We have nothing to report to you in respect of the other responsibilities, as explicitly stated within the Other information section.
|
|
Corporate Governance – Statement of compliance The Capital Markets Rules issued by the Malta Financial Services Authority require the directors to prepare and include in the Annual Financial Report a Statement of Compliance with the Code of Principles of Good Corporate Governance within Appendix 5.1 to Chapter 5 of the Capital Markets Rules. The Statement’s required minimum contents are determined by reference to Capital Markets Rule 5.97. The Statement provides explanations as to how the Company has complied with the provisions of the Code, presenting the extent to which the Company has adopted the Code and the effective measures that the Board has taken to ensure compliance throughout the accounting period with those Principles.
|
We are required to report on the Statement of Compliance by expressing an opinion as to whether, in light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have identified any material misstatements with respect to the information referred to in Capital Markets Rules 5.97.4 and 5.97.5, giving an indication of the nature of any such misstatements. We are also required to assess whether the Statement of Compliance includes all the other information required to be presented as per Capital Markets Rule 5.97. We are not required to, and we do not, consider whether the Board’s statements on internal control included in the Statement of Compliance cover all risks and controls, or form an opinion on the effectiveness of the Company’s corporate governance procedures or its risk and control procedures. |
In our opinion, the Statement of Compliance has been properly prepared in accordance with the requirements of the Capital Markets Rules issued by the Malta Financial Services Authority. We have nothing to report to you in respect of the other responsibilities, as explicitly stated within the Other information section. |
|
Remuneration report The Capital Markets Rules issued by the Malta Financial Services Authority require the directors to prepare a Remuneration report, including the contents listed in Appendix 12.1 to Chapter 12 of the Capital Markets Rules. |
We are required to consider whether the information that should be provided within the Remuneration report, as required in terms of Appendix 12.1 to Chapter 12 of the Capital Markets Rules, has been included. |
In our opinion, the Remuneration report has been properly prepared in accordance with the requirements of the Capital Markets Rules issued by the Malta Financial Services Authority. |
|
|
Other matters on which we are required to report by exception We also have responsibilities under the Maltese Companies Act (Cap. 386) to report to you if, in our opinion: · adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us. · the financial statements are not in agreement with the accounting records and returns. · we have not received all the information and explanations which, to the best of our knowledge and belief, we require for our audit. We also have responsibilities under the Capital Markets Rules to review the statement made by the directors that the business is a going concern together with supporting assumptions or qualifications as necessary. |
We have nothing to report to you in respect of these responsibilities. |
Our report, including the opinions, has been prepared for and only for the Parent Company’s shareholders as a body in accordance with Article 179 of the Maltese Companies Act (Cap. 386) and for no other purpose. We do not, in giving these opinions, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior written consent.
We were first appointed as auditors of the Company on 17 May 2010. Our appointment has been renewed annually by shareholder resolution representing a total period of uninterrupted engagement appointment of 16 years. The Company became listed on a regulated market on 15 February 2019.
Stefan Bonello
Principal
For and on behalf of
PricewaterhouseCoopers
78, Mill Street
Zone 5, Central Business District
Qormi
Malta
10 March 2026